Pays for itselfFits 2 partner lending programs

9872 Marina Blvd, Apt 1433, Boca Raton, FL 33428

Boca Raton, FL 33428 · 1 bd · 1.5 ba · 718 sqft · Condo · 91 days on market

The math, in full

Asking price
$119,900
Down payment (15%)
$17,985
Loan amount
$101,915
Est. monthly rent
Range $1,957–$2,647/mo
$2,302/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,381/mo
Cashflow ratio (DSCR)
$2,302 rent ÷ $1,381 payment
1.67
Monthly cashflow
What's left after the payment
+$921/mo

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33428, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$17,985

15% down on $119,900

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.